RELM
Renovated residential investment property

BRRRR Calculator

See the deal before you do the deal.

Model a potential Buy, Rehab, Rent, Refinance, Repeat strategy in one place. Enter the property, renovation, rental, and refinance assumptions to see how capital may move through the project.

Illustrative estimates only. Calculator results are not a loan approval, commitment, appraisal, or guarantee of investment performance.

The BRRRR method

Buy. Rehab. Rent. Refinance. Repeat.

BRRRR uses short-term capital to acquire and improve a property, then transitions the stabilized asset into longer-term rental financing.

01

Buy

Enter the purchase price and acquisition costs to establish the starting basis.

02

Rehab

Add renovation, contingency, holding, and financing costs.

03

Rent

Estimate stabilized rent and operating expenses.

04

Refinance

Model loan proceeds using value, LTV, rate, and term.

05

Repeat

Review cash left, cash flow, equity, and DSCR.

Live BRRRR model

Change assumptions. Watch the capital stack move.

Basis

$326,000

Refi Loan

$277,500

Debt Service

$1,940/mo

DSCR

1.47x

Guided calculator

Start with the property. Build the strategy from there.

Edit the assumptions by stage and watch the capital story update in real time. Results are estimates based only on the numbers entered here.

Estimated cash left

$108,700

Monthly cash flow

-$161

Illustrative only. Calculator results are not a loan approval, commitment, appraisal, investment advice, or guarantee of investment performance.
Cash recovery$13,300
Modeled leverage75%
Expense load$1,071

Set the starting basis for the project.

Results

Show the capital story, not just the math.

Total project cost

$326,000

Stabilized value

$370,000

Potential refinance loan

$277,500

Estimated cash returned

$13,300

Modeled DSCR

1.47x

Equity after refinance

$92,500

Deal summary

Based on the assumptions entered, the project would have an estimated total basis of $326,000 and a stabilized value of $370,000. A refinance at 75% LTV could produce an estimated loan of $277,500, leaving approximately $108,700 of original cash invested in the property. At the projected rent and expenses, estimated monthly cash flow would be -$161 with a modeled DSCR of 1.47x.

Visual story

Make the BRRRR cycle visible.

Each stage surfaces the key number that changes how the next stage behaves.

01 / Buy

$240,000

Initial cash $122,000

02 / Rehab

$55,000

Basis $326,000

03 / Rent

$2,850

NOI $1,780/mo

04 / Refinance

$277,500

Cash returned $13,300

05 / Repeat

$108,700

-$161/mo, $92,500 equity

BRRRR flow: Buy, Rehab, Rent, Refinance, Repeat. Current modeled values are purchase price $240,000, rehab budget $55,000, stabilized rent $2,850, refinance loan $277,500, cash left in the deal $108,700, and monthly cash flow -$161.

From calculator to capital

Like the scenario? Send RELM the deal.

RELM connects the two common financing stages behind a BRRRR strategy: short-term acquisition and renovation capital, then longer-term DSCR rental financing for income-generating properties.

Short-term capital

Fix & Flip financing can support purchase and renovation needs.

Stabilized income

The calculator models rent, expenses, refinance proceeds, and DSCR.

Long-term rental

DSCR rental financing can support qualified income-generating assets.

Methodology

Clear formulas. Editable assumptions.

The calculator uses user-entered assumptions and generic investment formulas. It does not hard-code RELM rates, max LTV, minimum DSCR, credit score, loan amounts, or eligibility thresholds.

Total Project Cost = Purchase Price + Acquisition Costs + Rehab + Holding / Financing Costs
Potential Refinance Loan = Refinance Value x Modeled LTV
Estimated Cash Returned = Refinance Proceeds - Modeled Bridge / Acquisition Payoff - Refinance Costs
Cash Left in Deal = Initial Cash Invested - Estimated Cash Returned
Estimated Monthly Cash Flow = Monthly Rent - Operating Expenses - Monthly Debt Service
DSCR = Qualifying Monthly Rental Income / Monthly Debt Service
Equity After Refinance = Stabilized Value - Refinance Loan Balance
Values are illustrative estimates based on the assumptions entered. Actual value, rent, loan amount, rate, leverage, closing costs, DSCR, eligibility, and returns may differ. Results do not constitute a loan commitment, appraisal, investment advice, or guarantee of returns.

Final step

Model the full BRRRR cycle before committing capital.

Update Assumptions